County Profile for Prince George - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 341,162,629 Total Charges 1,023,766,540
Fixed Assets 223,176,796 Contract Allowance 138,671,904
Other Assets 166,204,967 Operating Revenue 885,094,636
Total Assets 730,544,392 Operating Expenses 926,643,610
Current Liabilities 197,154,135 Operating Margin -41,548,974
Long Term Liabilities 154,386,813 Other Income 53,871,176
Total Equity 374,090,444 Other Expense 2,994,334
Total Liabilities and Equity 725,631,392 Net Profit or Loss 9,327,868

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,922 Revenue per Bed $1,268,044 Revenue per Person $885,094,636
Net Margin per Discharge ($1,123) Net Margin per Bed ($59,526) Net Margin per Person ($41,548,974)
Net Profit per Discharge $252 Net Profit per Bed $13,364 Net Profit per Person $9,327,868
Net Fixed Assets per Discharge $6,032 Net Fixed Assets per Bed $319,738 Net Fixed Assets per Bed $223,176,796
Long Term Debt per Discharge $4,173 Long Term Debt per Bed $221,185 Long Term Debt per Person $154,386,813
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 533 Net Fixed Assets 399 Population Estimate 1,151
Total Revenue 249 Long Term Liabilities 350 Total Patient Discharges 235
Net Margin 3,110 Total Patient Beds 228
Net Profit or Loss 661

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 214,069,835 196,172,069 1.0912
31 Intensive Care Unit 47,134,514 53,564,640 0.8800
32 Coronary Care Unit 5,690,858 7,968,977 0.7141
43 Nursery 5,557,216 4,939,347 1.1251
44 Skilled Nursing Care 0 0
50 Operating Room 78,336,706 107,597,449 0.7281
51 Recovery Room 0 0
52 Labor and Delivery Room 13,114,749 17,399,523 0.7537

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,693,108 13 Nursing Administration 12,467,017
02,03 Captial Related - Movable Equipment 23,137,216 14 Central Services and Supply 7,489,279
04 Employee Benefits 63,368,049 15 Pharmacy 14,406,086
05 Administrative and General 167,913,364 16 Medical Records and Medical Library 4,006,253
06 Maintenance and Repairs 17,110,548 17 Social Services 6,906,666
07 Operation of Plant 14,851,246 18 Other General Service Expense 2,188,454
08,09 Laundry, Linen and Housekeeping 16,460,186 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 11,756,057 20,21,22,23 Education Programs 2,165,933
Total General Service Cost Centers 385,919,462

County Profile for Prince George - 2018